371 Van Ness Way, Suite 110
Torrance, California 90501
310.676.3300
info@institutionalriskanalytics.com
| IRA Home | IRA Bank Monitor: Professional Unlimited-Use Shopping Cart | User Testimonials Management Contact Us |
|
|
371 Van Ness Way, Suite 110 Torrance, California 90501 310.676.3300 info@institutionalriskanalytics.com |
|||
|
||||
|
Tweet
|
|
This institution did not file a CALL/TFR in the most recent FFIEC reporting cycle. The most recent data available in our database is shown. |
|
The First State Bank, member of holding company HENRY COUNTY BANCSHARES, INC. as of December-2011 4806 NORTH HENRY BOULEVARD STOCKBRIDGE, GA, 30281 Data Source: IRA Bank Monitor. Data in thousands unless otherwise noted. Copyright 2013 Lord, Whalen LLC All Rights Reserved |
Buy reports on live banks, www.IRABankRatings.com |
| Counterparty Quality Score (CQS) Report |
IRA Counterparty Quality Analysis Historial CQS Scores - IRA Bank Stress Index (BSI) Factor - Asset Quality Trouble Factor - FDIC Moral Hazard Factor | 2011 3 23.6 38.9 0.0 | 2011 3 23.3 33.8 0.0 | 2011 3 21.9 33.6 0.0 | 2011 3 22.0 34.0 0.0 | 2010 3 21.8 36.6 0.0 | 2010 3 21.6 34.1 0.0 | 2010 3 21.7 32.5 0.0 | 2010 7 0.7 28.9 0.2 | 2009 3 24.5 37.2 0.2 | 2009 3 22.6 26.4 0.2 | 2009 3 23.5 27.0 0.2 | 2009 3 21.0 17.6 0.2 |
| Historical Performance Table |
IRA Bank Stress Benchmarks Grade Stress Index Number ROA, % ROE, % Efficiency Ratio Goodwill Writedowns Capital Adequacy Position IRA Capital Test T1/RWA RBC/RWA T1/ASSET Risk Based Capital, Total Tier 1 RBC Risk Weighted Assets, Total Basel II Benchmarks Bond Equivalent Defaults, Method 1 B.E.D., Method 2 Default Rate, bp LGD: Loss Given Default, % M: Wt. Avg. Maturity, yr EAD: Exposure At Default, % Economic Capital Analysis EC RAROC, % Tier 1 RBC T1RBC to EC Leverage Bank Tangible Common Equity Percent of Tangible Assets (TCE Ratio) TCE to EC Leverage Regulatory Watch Points Net Income, Period Total Assets Lending Assets Trading Assets Other Assets (incl. Prepaid Assessments) Securities Assets Net Interest Income, YTD Earning Assets, Total Net Interest Margin, Current Qtr - Annualized NIMY, from FDIC 5YR METHOD Total Deposits Brokered Deposits Reciprocal Brokered Deposits Volatile Liabilities, per FDIC FHLB Advances FHLB Advances-to-Assets, percent Brokered to Total Deposits, percent FHLB+BRO+VOLIAB to Assets, percent Gross Defaults, Actual Provision for Loan Losses, Income Statement Actual-to-Provision Ratio Balance Sheet Allowances for Loan Losses Gross Defaults, Total 30-89 Day Assets, Total Guaranteed Portion of 30-89 Over 90 Assets, Total Guaranteed Portion of Over 90 Non-Accrual Assets, Total Guaranteed Portion of NA Real Estate Owned (REO) Total Troubled Assets Troubled Assets % of Total Assets % factored for less 80% GTY Offsets Non-Conforming Assets, Reported Texas Ratio Off Balance Sheet Derivatives, Notional Loss Realization Margin to RBC, bp | 2011 F 23.6 -2.2573 -238.11 130.4% 0 Under Cap Fail 0.8% 1.5% 0.6% $6,712 $3,356 $445,427 BB B 262.4 88.43 2.89 5.1 $62,525 -15.40% $3,356 0.1:1 $-73,284 -14.41% -1.17:1 $-11,665 $516,760 $344,134 $0 $5,103 $60,684 $9,537 $416,118 2.29% 2.13% $509,065 $15,106 $0 $15,000 - - 2.97% 5.83% $9,030 $9,955 0.91:1 $12,794 $9,030 $22,742 $0 $9,037 $0 $82,042 $0 $78,183 $201,034 38.90% 38.90% $91,079 9.57 - - | 2011 F 23.3 -2.6536 -241.37 128.9% 0 Under Cap Fail 1.0% 1.9% 0.8% $8,668 $4,334 $452,443 B B 302.4 99.58 2.78 6.4 $64,417 -13.88% $4,334 0.1:1 $-67,951 -12.85% -1.05:1 $-10,686 $536,936 $354,704 $0 $5,191 $64,889 $7,370 $439,806 2.23% 2.15% $527,515 $25,233 $0 $16,881 - - 4.78% 7.84% $8,045 $9,847 0.82:1 $12,660 $8,045 $12,127 $0 $4,815 $0 $82,861 $0 $73,854 $181,702 33.84% 33.84% $87,676 8.70 - - | 2011 F 21.9 -0.2354 -8.10 107.1% 0 Under Cap Fail 3.0% 4.2% 2.5% $20,383 $14,357 $484,509 BB B 263.5 98.66 2.94 5.6 $65,924 -8.07% $14,357 0.2:1 $-62,463 -11.24% -0.95:1 $-664 $564,238 $361,630 $0 $6,018 $80,891 $4,831 $459,528 2.10% 2.09% $543,917 $30,233 $0 $17,524 - - 5.56% 8.46% $4,764 $215 22.16:1 $6,339 $4,764 $12,579 $0 $11,082 $0 $82,270 $0 $78,850 $189,545 33.59% 33.59% $93,352 7.58 - - | 2011 F 22.0 -0.5978 -23.53 131.3% 0 Under Cap Fail 2.9% 4.2% 2.5% $20,166 $14,161 $482,171 BB B 283.7 98.97 2.82 3.8 $65,742 -5.05% $14,161 0.2:1 $-63,510 -11.22% -0.97:1 $-859 $574,739 $369,955 $0 $5,823 $75,724 $2,294 $465,151 1.97% 1.98% $556,726 $35,233 $0 $18,278 - - 6.33% 9.31% $2,624 $7 374.86:1 $8,234 $2,624 $18,634 $0 $9,681 $0 $86,079 $0 $78,110 $195,128 33.95% 33.95% $95,760 7.61 - - | 2010 F 21.8 -0.0011 -0.04 164.9% 0 Under Cap Fail 3.1% 4.4% 2.7% $21,104 $15,021 $484,804 BB B 211.5 45.62 2.77 4.3 $66,975 -10.11% $15,021 0.2:1 $-31,487 -5.67% -0.47:1 $-6 $563,746 $380,242 $0 $5,962 $67,590 $9,513 $460,618 2.07% 1.95% $544,707 $40,331 $0 $121,157 - - 7.40% 28.65% $8,043 $1,169 6.88:1 $10,824 $8,043 $30,159 $0 $1,045 $0 $87,437 $0 $79,455 $206,139 36.57% 36.57% $88,482 2.86 - - | 2010 F 21.6 -0.0007 -0.02 155.7% 0 Under Cap Fail 3.7% 5.0% 3.2% $24,117 $18,015 $487,033 BB BB 158.8 28.15 2.82 5.4 $72,422 -3.76% $18,015 0.2:1 $-14,521 -2.62% -0.20:1 $-3 $563,426 $406,731 $0 $4,649 $65,108 $7,361 $476,852 2.06% 1.98% $541,250 $40,331 $0 $115,118 - - 7.45% 27.59% $4,845 $479 10.11:1 $12,439 $4,845 $18,157 $0 $7,365 $0 $99,313 $0 $62,493 $192,173 34.11% 34.11% $106,678 2.80 - - | 2010 F 21.7 -0.2872 -7.90 128.9% 0 Under Cap Fail 4.2% 5.4% 3.5% $26,483 $20,350 $488,055 BB B 226.3 25.94 2.75 5.6 $72,144 -2.25% $20,350 0.3:1 $-17,362 -3.04% -0.24:1 $-833 $580,161 $408,207 $0 $4,866 $56,845 $5,055 $489,042 2.07% 2.02% $554,331 $40,331 $0 $120,239 - - 7.28% 27.68% $4,618 $-696 -6.64:1 $11,430 $4,618 $26,329 $0 $1,960 $0 $90,475 $0 $65,336 $188,718 32.53% 32.53% $92,435 2.66 - - | 2010 A+ 0.7 2.7807 63.11 42.3% 0 Under Cap Fail 5.1% 6.4% 4.3% $32,318 $25,893 $506,376 BBB AA 12.5 44.27 2.79 7.4 $73,438 0.68% $25,893 0.3:1 $-16,490 -2.79% -0.22:1 $4,172 $600,134 $418,384 $0 $22,057 $53,565 $2,822 $462,164 2.44% 2.30% $569,503 $45,331 $0 $120,441 $1,107 0.18% 7.96% 27.81% $131 $469 0.28:1 $13,735 $131 $25,103 $0 $1,800 $0 $81,780 $0 $64,469 $173,283 28.87% 28.87% $83,580 2.40 - - | 2009 F 24.5 -0.0059 -0.16 243.7% 0 Under Cap Fail 4.3% 5.5% 3.5% $28,053 $21,722 $510,108 B CCC 1,003.6 99.72 1.32 6.5 $76,849 -63.41% $21,722 0.3:1 $-1,756 -0.29% -0.02:1 $-36 $614,406 $435,390 $0 $22,330 $72,871 $6,592 $495,568 1.33% 1.14% $586,043 $63,980 $0 $127,413 $1,214 0.20% 10.92% 31.35% $43,697 $39,168 1.12:1 $13,324 $43,697 $33,331 $0 $472 $0 $101,559 $0 $49,732 $228,791 37.24% 37.24% $102,031 2.48 - - | 2009 F 22.6 -0.0039 -0.06 210.6% 0 Adequate Warn 7.4% 8.7% 5.9% $45,198 $38,599 $522,217 B B 485.4 99.41 1.20 9.2 $84,768 -24.55% $38,599 0.6:1 $12,089 1.88% 0.14:1 $-19 $652,251 $483,021 $0 $11,299 $72,757 $4,943 $587,994 1.12% 1.10% $608,331 $68,980 $0 $198,234 $1,321 0.20% 11.34% 41.17% $17,583 $14,319 1.23:1 $14,570 $17,583 $24,512 $0 $2,104 $0 $91,922 $0 $35,903 $172,024 26.37% 26.37% $94,026 2.08 - - | 2009 F 23.5 -0.0035 -0.05 336.0% 0 Adequate Warn 8.5% 9.8% 6.7% $52,535 $45,794 $536,991 B CCC 666.0 99.63 1.89 9.9 $86,615 -21.99% $45,794 0.8:1 $19,962 2.98% 0.23:1 $-12 $679,700 $497,326 $0 $10,096 $72,842 $2,888 $617,323 0.94% 0.95% $627,541 $73,980 $0 $137,079 $1,428 0.21% 11.79% 31.26% $16,562 $7,775 2.13:1 $9,005 $16,562 $31,314 $0 $8,873 $0 $98,461 $0 $28,037 $183,247 26.96% 26.96% $107,334 2.37 - - | 2009 F 21.0 -0.0012 -0.01 127.2% 0 Well Cap Pass 10.0% 11.3% 8.4% $63,092 $55,954 $560,180 BB BB 101.0 99.40 1.83 11.1 $92,466 -1.61% $55,954 2.2:1 $39,619 6.02% 0.43:1 $-2 $667,519 $531,269 $0 $16,482 $71,453 $2,746 $609,502 1.80% 1.82% $605,803 $51,747 $0 $137,137 $1,536 0.23% 8.54% 28.53% $1,342 $1,600 0.84:1 $17,996 $1,342 $11,710 $0 $0 $0 $87,425 $0 $17,238 $117,715 17.63% 17.63% $87,425 1.40 - - |
| All CALL/TFR's file to identical calendars ending Dec-31. Quarterly values reported are cumulative thru the reporting year. Dollar data in thousands unless otherwise noted. Selected rates pre-computed by FDIC are factored according to criteria from the regulatory agency to derive annualized rates. Peering groups are dynamically generated each quarter based the bank unit being examined. See the quarterly for peer listings. |
