a service of Institutional Risk Analytics
371 Van Ness Way, Suite 110
Torrance, California 90501
310.676.3300
[email protected]
 IRA
Home
 
 IRABankRatings
Shopping Cart
 
 Professional
IRA Bank Monitor
 
More:  
Reports:  

Failed Bank History Report
If you had been a subscriber to the IRA Bank Monitor when would you have known?
  

This institution did not file a CALL/TFR in the most recent FFIEC reporting cycle.
The most recent data available in our database is shown.
First National Bank of Nevada, member of holding company FIRST NATIONAL BANK HOLDING COMPANY
as of June-2008
6275 NEIL ROAD RENO, NV, 89511
Data Source: IRA Bank Monitor.  Data in thousands unless otherwise noted.  Copyright 2011 Lord, Whalen LLC All Rights Reserved
Counterparty Quality Score (CQS) Report



IRA Counterparty Quality Analysis
Historial CQS Scores
  - IRA Bank Stress Index (BSI) Factor
  - Asset Quality Trouble Factor
  - FDIC Moral Hazard Factor
June
2008


3
23.4
22.8
0.0

March
2008


4
20.7
5.3
3.5

December
2007


8
0.6
2.4
4.3

September
2007


8
0.6
0.2
5.9

June
2007


8
0.6
0.3
3.2

March
2007


8
0.6
0.1
2.8

December
2006


8
0.5
0.7
4.8

September
2006


7
0.5
0.7
12.2

June
2006


8
0.6
1.1
2.6

March
2006


8
0.6
1.0
0.0

December
2005


8
0.6
1.2
0.0

September
2005


8
0.6
0.8
0.0

IRA Counterparty Quality Scores range from 8 (best) to 1 (worst).
Historical Performance Table



IRA Bank Stress Benchmarks
Grade
Stress Index Number
ROA, %
ROE, %
Efficiency Ratio
Goodwill Writedowns

Capital Ratios
T1/RWA
RBC/RWA
T1/ASSET
Risk Based Capital, Total
Tier 1 RBC
Risk Weighted Assets, Total

Basel II Benchmarks
Bond Equivalent Defaults, Method 1
B.E.D., Method 2
Default Rate, bp
LGD: Loss Given Default, %
M: Wt. Avg. Maturity, yr
EAD: Exposure At Default, %

Economic Capital Analysis
EC
RAROC, %
Tier 1 RBC
T1RBC to EC Leverage
Bank Tangible Common Equity
Percent of Tangible Assets (TCE Ratio)
TCE to EC Leverage

Regulatory Watch Points
Net Income, Period
Total Assets
Lending Assets
Trading Assets
Other Assets (incl. Prepaid Assessments)

Securities Assets

Net Interest Income, YTD
Earning Assets, Total
Net Interest Margin, Current Qtr - Annualized
NIMY, from FDIC 5YR METHOD

Total Deposits
Brokered Deposits
Reciprocal Brokered Deposits
Volatile Liabilities, per FDIC
FHLB Advances

FHLB Advances-to-Assets, percent
Brokered to Total Deposits, percent
FHLB+BRO+VOLIAB to Assets, percent

Gross Defaults, Actual
Provision for Loan Losses, Income Statement
Actual-to-Provision Ratio
Balance Sheet Allowances for Loan Losses

Gross Defaults, Total
30-89 Day Assets, Total
  Guaranteed Portion of 30-89
Over 90 Assets, Total
  Guaranteed Portion of Over 90
Non-Accrual Assets, Total
  Guaranteed Portion of NA
Real Estate Owned (REO)
Total Troubled Assets
Troubled Assets % of Total Assets
   % factored for less 80% GTY Offsets
Non-Conforming Assets, Reported

Off Balance Sheet Derivatives, Notional
Loss Realization Margin to RBC, bp

June
2008


F
23.4
-0.0131
-0.21
118.8%
0

Fail
5.5%
6.8%
5.3%
$224,475
$181,859
$3,312,854


B
CCC
794.1
95.90
3.44
19.7


$452,659
-34.92%
$181,859
0.4:1
$276,371
8.23%
0.61:1


$-224
$3,411,145
$3,184,840
$0
$116,235

$25,228

$76,267
$3,078,344
4.96%
4.04%

$3,038,053
$475,560
$0
$574,333
$554

0.02%
15.65%
30.79%

$126,447
$191,400
0.66:1
$132,915

$126,447
$126,692
$850
$8,970
$0
$474,352
$4,374
$40,519
$776,980
22.78%
22.66%
$483,322

$716,736
3,132

March
2008


F
20.7
-0.0017
-0.02
67.1%
0

Warn
8.4%
9.7%
5.6%
$106,153
$92,221
$1,097,361


BBB
BBB
38.0
89.56
0.98
29.9


$114,854
-1.22%
$92,221
0.8:1
$91,560
5.72%
0.80:1


$-7
$1,634,041
$837,566
$0
$54,421

$3,340

$10,974
$1,496,224
2.93%
3.10%

$1,412,453
$355,046
$0
$271,832
$57,000

3.49%
25.14%
41.85%

$795
$17,993
0.04:1
$29,206

$795
$15,106
$0
$7,864
$0
$62,106
$0
$0
$85,871
5.26%
5.26%
$69,970

$26,000
40,828

December
2007


A+
0.6
1.9242
22.00
48.0%
0

Adequate
9.7%
11.0%
6.8%
$111,599
$98,893
$1,015,618


AA
AAA
1.9
-383.89
0.86
29.8


$108,642
22.95%
$98,893
0.9:1
$98,259
6.88%
0.90:1


$28,103
$1,460,523
$799,538
$0
$23,615

$3,356

$69,507
$1,336,450
5.20%
5.17%

$1,244,105
$193,885
$0
$256,093
$63,000

4.31%
15.58%
35.12%

$149
$3,306
0.05:1
$11,925

$149
$25,474
$0
$212
$0
$8,749
$0
$0
$34,584
2.37%
2.37%
$8,961

$26,570
42,002

September
2007


A+
0.6
1.9739
18.95
45.2%
0

Adequate
12.5%
13.5%
9.8%
$152,817
$140,997
$1,127,901


AA
AAA
1.8
-449.61
1.91
28.3


$129,353
19.70%
$140,997
1.1:1
$140,989
9.90%
1.09:1


$21,218
$1,433,244
$964,629
$0
$19,426

$3,500

$53,278
$1,293,904
5.49%
5.28%

$1,185,052
$124,216
$0
$263,555
$84,000

5.86%
10.48%
32.92%

$127
$1,398
0.09:1
$10,016

$127
$3,294
$0
$112
$0
$8
$0
$0
$3,541
0.25%
0.25%
$120

$26,648
57,347

June
2007


A+
0.6
1.9221
19.26
43.6%
0

Adequate
12.1%
13.1%
9.4%
$144,413
$133,236
$1,098,203


AA
AAA
2.0
-469.15
2.01
29.3


$124,887
14.31%
$133,236
1.1:1
$133,225
9.44%
1.07:1


$13,653
$1,420,653
$937,963
$0
$20,841

$3,686

$35,926
$1,276,830
5.63%
5.27%

$1,208,693
$106,365
$0
$238,052
$46,000

3.24%
8.80%
27.48%

$94
$1,418
0.07:1
$9,906

$94
$4,552
$0
$242
$0
$31
$0
$3
$4,922
0.35%
0.35%
$273

$85,164
16,957

March
2007


A+
0.6
1.8290
17.50
42.7%
0

Adequate
12.0%
12.9%
9.9%
$156,969
$146,163
$1,220,335


AA
AAA
2.3
-522.22
4.45
17.3


$165,014
5.71%
$146,163
0.9:1
$146,154
9.93%
0.89:1


$6,775
$1,481,688
$1,257,994
$0
$21,440

$3,769

$18,206
$1,363,622
5.34%
5.18%

$1,200,456
$167,616
$0
$294,996
$42,000

2.83%
13.96%
34.06%

$72
$1,151
0.06:1
$9,574

$72
$980
$0
$0
$0
$231
$0
$0
$1,283
0.09%
0.09%
$231

$87,208
17,999

December
2006


A+
0.5
2.1537
22.67
33.0%
0

Adequate
11.7%
12.5%
8.9%
$148,499
$139,193
$1,185,898


A
AA
6.3
38.97
3.97
24.3


$144,899
29.07%
$139,193
1.0:1
$139,184
8.98%
0.96:1


$33,582
$1,559,282
$1,114,744
$0
$26,695

$3,200

$70,280
$1,447,913
4.85%
4.83%

$1,164,337
$169,203
$0
$573,380
$75,000

4.81%
14.53%
52.43%

$698
$1,955
0.36:1
$8,047

$698
$3,510
$0
$0
$0
$7,362
$0
$0
$11,570
0.74%
0.74%
$7,362

$87,555
16,961

September
2006


A+
0.5
2.1113
23.38
30.7%
0

Adequate
11.6%
12.3%
8.5%
$147,819
$139,473
$1,203,569


A
AA
7.4
38.44
3.80
27.2


$141,994
23.02%
$139,473
1.0:1
$139,464
8.53%
0.98:1


$26,058
$1,645,587
$1,108,353
$0
$24,329

$2,121

$52,307
$1,534,886
4.54%
4.79%

$1,149,256
$168,566
$0
$661,576
$200,000

12.15%
14.67%
62.60%

$614
$1,075
0.57:1
$7,203

$614
$3,198
$0
$0
$0
$7,995
$0
$0
$11,807
0.72%
0.72%
$7,995

$92,792
15,930

June
2006


A+
0.6
2.3520
25.33
28.9%
0

Adequate
11.7%
12.4%
8.7%
$138,943
$130,988
$1,124,221


A
AA
11.3
47.86
3.53
33.0


$136,473
16.29%
$130,988
1.0:1
$130,973
8.73%
0.96:1


$17,768
$1,510,867
$1,072,312
$0
$23,145

$2,133

$34,556
$1,397,607
4.95%
4.83%

$1,141,331
$147,853
$0
$534,356
$40,000

2.65%
12.95%
47.80%

$608
$600
1.01:1
$6,673

$608
$13,928
$0
$0
$0
$2,244
$0
$0
$16,780
1.11%
1.11%
$2,244

$101,587
13,677

March
2006


A+
0.6
2.2550
25.81
30.8%
0

Adequate
11.4%
12.0%
8.1%
$128,795
$121,472
$1,068,922


BBB
A
23.7
49.92
4.67
35.0


$129,956
8.01%
$121,472
0.9:1
$121,421
8.16%
0.93:1


$8,452
$1,499,223
$1,024,853
$0
$16,765

$2,414

$16,873
$1,385,237
4.87%
4.67%

$1,272,492
$275,637
$0
$541,172
-

-
21.66%
54.48%

$607
-
-
$6,061

$607
$13,927
$0
$0
$0
$574
$0
$0
$15,108
1.01%
1.01%
$574

$44,752
28,780

December
2005


A+
0.6
1.5863
20.95
37.9%
0

Adequate
10.1%
10.8%
7.0%
$120,585
$112,825
$1,121,360


AA
AAA
1.4
-67.55
4.61
35.5


$133,209
21.43%
$112,825
0.8:1
$112,772
7.02%
0.85:1


$25,675
$1,618,504
$1,057,696
$0
$17,344

$2,462

$54,383
$1,507,705
3.61%
4.34%

$1,324,455
$340,303
$0
$653,671
-

-
25.69%
61.41%

$151
$1,215
0.12:1
$6,364

$151
$14,574
$0
$63
$0
$4,288
$0
$0
$19,076
1.18%
1.18%
$4,351

$52,599
22,925

September
2005


A+
0.6
1.7358
19.35
38.2%
0

Adequate
11.4%
12.1%
8.3%
$123,789
$116,968
$1,024,687


AA
AAA
1.7
-66.41
5.05
35.5


$125,343
15.74%
$116,968
0.9:1
$116,912
8.33%
0.93:1


$18,413
$1,414,393
$999,676
$0
$18,851

$2,596

$38,586
$1,313,597
3.92%
4.33%

$1,252,118
$303,040
$0
$512,936
-

-
24.20%
57.69%

$128
$425
0.30:1
$5,557

$128
$6,501
$0
$433
$0
$3,601
$0
$0
$10,663
0.75%
0.75%
$4,034

$28,887
42,853

All CALL/TFR's file to identical calendars ending Dec-31. Quarterly values reported are cumulative thru the reporting year. Dollar data in thousands unless otherwise noted. Selected rates pre-computed by FDIC are factored according to criteria from the regulatory agency to derive annualized rates. Peering groups are dynamically generated each quarter based the bank unit being examined. See the quarterly for peer listings.
Lord, Whalen LLC dba Institutional Risk Analytics 371 Van Ness Way Suite 110 Torrance, California 90501 310.676.3300

Map