|
|
| TBS Bank Monitor Home | TBS Bank Monitor: Professional Banker Depositor |
|
This institution did not file a CALL/TFR in the most recent FFIEC reporting cycle. The most recent data available in our database is shown. |
|
IndyMac Bank, F.S.B. as of June-2008 888 EAST WALNUT STREET PASADENA, CA, 91101 Data Source: TBS Bank Monitor. Data in thousands unless otherwise noted. Copyright 2016 Total Bank Solutions LLC All Rights Reserved |
Buy reports on live banks, TBS Bank Monitor |
| Counterparty Quality Score (CQS) Report |
IRA Counterparty Quality Analysis Historial CQS Scores - IRA Bank Stress Index (BSI) Factor - Asset Quality Trouble Factor - FDIC Moral Hazard Factor | 2008 4 22.5 11.3 32.8 | 2008 4 21.9 9.6 32.4 | 2007 4 21.1 7.6 34.4 | 2007 5 20.7 4.4 33.2 | 2007 7 1.0 3.5 34.7 | 2007 7 1.0 2.7 35.6 | 2006 7 0.9 1.7 36.2 | 2006 7 0.9 1.3 35.2 | 2006 7 0.9 1.1 31.1 | 2006 7 0.9 1.1 34.6 | 2005 7 0.9 1.0 34.2 | 2005 7 0.9 0.9 35.8 |
| Historical Performance Table |
IRA Bank Stress Benchmarks Grade Stress Index Number ROA, % ROE, % Efficiency Ratio Goodwill Writedowns Capital Adequacy Position IRA Capital Test T1/RWA RBC/RWA T1/ASSET Risk Based Capital, Total Tier 1 RBC Risk Weighted Assets, Total Basel II Benchmarks Bond Equivalent Defaults, Method 1 B.E.D., Method 2 Default Rate, bp LGD: Loss Given Default, % M: Wt. Avg. Maturity, yr EAD: Exposure At Default, % Economic Capital Analysis EC RAROC, % Tier 1 RBC T1RBC to EC Leverage Bank Tangible Common Equity Percent of Tangible Assets (TCE Ratio) TCE to EC Leverage Regulatory Watch Points Net Income, Period Total Assets Average Assets - Capital Lending Assets Trading Assets Other Assets (incl. Prepaid Assessments) Securities Assets Net Interest Income, YTD Earning Assets, Total Net Interest Margin, Current Qtr - Annualized NIMY, from FDIC 5YR METHOD Total Deposits Brokered Deposits Reciprocal Brokered Deposits Volatile Liabilities, per FDIC FHLB Advances FHLB Advances-to-Assets, percent Brokered to Total Deposits, percent FHLB+BRO+VOLIAB to Assets, percent Gross Defaults, Actual Provision for Loan Losses, Income Statement Actual-to-Provision Ratio Balance Sheet Allowances for Loan Losses Gross Defaults, Total 30-89 Day Assets, Total Guaranteed Portion of 30-89 Over 90 Assets, Total Guaranteed Portion of Over 90 Non-Accrual Assets, Total Guaranteed Portion of NA Real Estate Owned (REO) Total Troubled Assets Troubled Assets % of Total Assets % factored for less 80% GTY Offsets Non-Conforming Assets, Reported Texas Ratio Off Balance Sheet Derivatives, Notional Loss Realization Margin to RBC, bp | 2008 F 22.5 -0.0050 -0.13 320.3% 0 Under Cap Fail 5.5% 4.6% 3.1% $803,164 $964,679 $17,648,136 B B 314.5 99.18 - - $6,342,067 -0.09% $964,679 0.2:1 $-1,737,095 -6.23% -0.27:1 $-766 $30,698,512 $30,814,043 $19,160,880 $0 $2,627,467 $5,831,044 $233,925 $24,572,499 1.90% 1.80% $18,941,727 $5,489,747 $0 $17,219,089 $10,060,800 32.77% 28.98% 106.75% $301,331 $448,857 0.67:1 $487,252 $301,331 $827,325 $0 $0 $0 $2,003,152 $0 $321,891 $3,453,699 11.25% 11.25% $2,003,152 4.77 - - | 2008 F 21.9 -0.0021 -0.04 235.9% 0 Well Cap Pass 10.1% 10.3% 5.7% $1,870,980 $1,838,023 $18,244,419 BB B 239.2 98.74 - 53.3 $6,909,390 -0.76% $1,838,023 0.9:1 $-1,743,149 -5.98% -0.25:1 $-167 $32,010,816 $32,004,034 $19,941,476 $1,113,419 $2,035,983 $5,311,510 $118,980 $26,093,053 1.82% 1.78% $19,064,531 $6,888,978 $0 $18,678,611 $10,358,800 32.36% 36.14% 112.23% $119,253 $130,568 0.91:1 $350,079 $119,253 $958,252 $0 $350 $0 $1,722,750 $0 $257,176 $3,057,781 9.55% 9.55% $1,723,100 5.66 - - | 2007 F 21.1 -0.0017 -0.03 157.4% 0 Well Cap Pass 10.4% 10.8% 6.2% $2,095,722 $2,013,367 $19,378,154 BB BBB 56.5 96.08 - 72.2 $7,532,011 9.33% $2,013,367 0.9:1 $-1,687,285 -5.69% -0.22:1 $-564 $32,514,479 $32,281,743 $20,190,570 $1,221,319 $1,945,538 $5,892,727 $594,858 $27,520,026 2.16% 2.26% $17,981,777 $5,819,850 $0 $19,287,814 $11,188,800 34.41% 32.37% 111.63% $114,146 $392,612 0.29:1 $337,256 $114,146 $817,793 $0 $2,597 $0 $1,344,834 $0 $196,042 $2,475,412 7.61% 7.61% $1,347,431 4.58 - - | 2007 F 20.7 -0.0003 -0.00 93.5% 0 Well Cap Pass 12.6% 12.0% 7.5% $2,375,152 $2,482,137 $19,775,787 BBB A 21.5 91.63 - 58.0 $6,189,190 12.17% $2,482,137 1.0:1 $-1,099,272 -3.59% -0.18:1 $-73 $33,463,557 $33,180,456 $22,580,175 $1,406,416 $1,797,955 $4,080,829 $447,833 $28,695,371 2.08% 2.29% $16,953,534 $5,280,067 $0 $20,165,456 $11,094,800 33.15% 31.14% 109.19% $36,368 $126,787 0.29:1 $147,783 $36,368 $609,838 $0 $4,082 $0 $704,064 $0 $123,327 $1,477,679 4.42% 4.42% $708,146 5.63 - - | 2007 A 1.0 0.7001 8.05 102.3% 0 Well Cap Pass 13.3% 12.2% 8.1% $2,304,738 $2,510,755 $18,836,583 BBB A 15.8 83.46 - 79.9 $5,866,390 5.51% $2,510,755 1.2:1 $-901,290 -3.16% -0.15:1 $109,536 $31,293,352 $31,000,435 $20,419,553 $1,107,179 $2,260,735 $4,166,432 $299,260 $26,216,141 2.28% 2.38% $12,067,520 $1,530,874 $0 $18,857,132 $10,872,800 34.74% 12.69% 99.90% $16,127 $28,223 0.57:1 $73,444 $16,127 $579,655 $0 $2,009 $0 $447,253 $0 $63,728 $1,108,772 3.54% 3.54% $449,262 6.98 - - | 2007 A 1.0 0.8178 10.19 102.5% 0 Well Cap Pass 12.6% 11.4% 7.4% $1,929,433 $2,134,810 $16,976,956 BBB AA 13.6 70.37 - 80.4 $5,256,783 2.43% $2,134,810 1.3:1 $65,520 0.25% 0.01:1 $59,469 $29,088,796 $28,793,541 $19,511,560 $629,192 $1,981,391 $4,032,736 $143,176 $24,562,490 2.33% 2.32% $11,663,224 $1,610,551 $0 $16,823,904 $10,349,800 35.58% 13.81% 98.95% $6,611 $11,019 0.60:1 $65,047 $6,611 $442,419 $0 $662 $0 $294,772 $0 $33,271 $777,735 2.67% 2.67% $295,434 2.01 - - | 2006 A+ 0.9 1.2441 15.63 102.8% 0 Well Cap Pass 12.9% 11.8% 7.4% $1,913,255 $2,102,311 $16,250,127 A AA 7.0 85.85 - 68.3 $5,311,820 6.12% $2,102,311 1.4:1 $267,379 1.01% 0.05:1 $357,575 $28,740,902 $28,460,006 $19,655,551 $541,175 $1,647,273 $4,183,629 $547,714 $24,738,268 2.21% 2.64% $11,148,686 $1,716,811 $0 $18,915,862 $10,412,800 36.23% 15.40% 108.02% $13,692 $30,356 0.45:1 $60,736 $13,692 $292,879 $0 $185 $0 $164,572 $0 $21,590 $492,918 1.72% 1.72% $164,757 0.53 - - | 2006 A+ 0.9 1.4091 17.15 99.1% 0 Well Cap Pass 13.0% 11.7% 7.6% $1,793,524 $1,994,466 $15,331,145 AA AA 3.8 78.44 - 76.1 $4,650,752 5.52% $1,994,466 1.4:1 $361,419 1.48% 0.08:1 $280,065 $26,501,115 $26,236,898 $18,383,682 $525,235 $1,550,245 $3,550,483 $408,331 $22,780,974 2.39% 2.76% $10,314,047 $1,528,207 $0 $17,436,359 $9,332,800 35.22% 14.82% 106.78% $5,180 $16,883 0.31:1 $59,475 $5,180 $191,949 $0 $0 $0 $122,703 $0 $18,434 $338,266 1.28% 1.28% $122,703 0.32 - - | 2006 A+ 0.9 1.6896 19.25 100.7% 0 Well Cap Pass 13.4% 12.1% 8.2% $1,676,074 $1,857,270 $13,895,428 AA AA 3.6 84.28 - 77.0 $4,343,809 3.85% $1,857,270 1.4:1 $253,600 1.22% 0.06:1 $192,132 $22,743,262 $22,532,209 $15,281,832 $603,338 $1,480,832 $3,322,797 $267,122 $19,216,920 2.78% 2.85% $9,575,579 $1,540,543 $0 $14,232,457 $7,069,800 31.09% 16.09% 100.44% $2,735 $7,964 0.34:1 $56,096 $2,735 $132,430 $0 $0 $0 $105,094 $0 $11,495 $251,754 1.11% 1.11% $105,094 0.36 - - | 2006 A+ 0.9 1.4325 18.29 96.0% 0 Well Cap Pass 12.5% 11.5% 7.6% $1,612,581 $1,754,116 $14,077,707 A AA 4.3 85.98 - 68.6 $4,010,591 2.34% $1,754,116 1.5:1 $309,984 1.45% 0.08:1 $82,733 $23,101,437 $23,033,635 $16,229,211 $365,208 $1,284,458 $3,142,060 $132,533 $19,681,870 2.69% 2.87% $8,409,390 $1,619,448 $0 $15,436,076 $7,995,000 34.61% 19.26% 108.44% $1,740 $4,232 0.41:1 $54,676 $1,740 $144,672 $0 $0 $0 $94,107 $0 $7,977 $248,496 1.08% 1.08% $94,107 0.27 - - | 2005 A+ 0.9 1.5101 17.83 109.8% 0 Well Cap Pass 13.4% 12.5% 8.2% $1,552,451 $1,662,000 $12,415,919 AA AA 3.3 70.22 - 70.0 $3,471,714 3.98% $1,662,000 1.6:1 $500,147 2.64% 0.14:1 $306,998 $20,329,938 $20,255,772 $14,315,401 $342,545 $1,180,307 $2,681,262 $430,585 $17,286,881 2.49% 2.77% $7,794,533 $1,515,046 $0 $13,243,363 $6,953,000 34.20% 19.44% 106.80% $4,775 $10,228 0.47:1 $52,375 $4,775 $136,676 $0 $0 $0 $63,220 $0 $8,114 $212,785 1.05% 1.05% $63,220 0.13 - - | 2005 A+ 0.9 1.6657 20.20 112.6% 0 Well Cap Pass 12.6% 11.7% 7.5% $1,287,036 $1,375,391 $10,957,908 AA AA 3.1 69.99 - 72.5 $3,073,024 2.79% $1,375,391 1.5:1 $459,411 2.66% 0.15:1 $230,798 $18,474,185 $18,311,586 $13,343,168 $254,592 $1,001,045 $2,387,368 $319,450 $16,109,723 2.64% 2.82% $7,419,282 $1,365,342 $0 $12,174,916 $6,621,000 35.84% 18.40% 109.13% $3,139 $8,621 0.36:1 $51,979 $3,139 $88,834 $0 $0 $0 $59,339 $0 $8,322 $159,634 0.86% 0.86% $59,339 0.13 - - |
| All CALL/TFR's file to identical calendars ending Dec-31. Quarterly values reported are cumulative thru the reporting year. Dollar data in thousands unless otherwise noted. Selected rates pre-computed by FDIC are factored according to criteria from the regulatory agency to derive annualized rates. Peering groups are dynamically generated each quarter based the bank unit being examined. See the quarterly for peer listings. |