PRICE LIST
|
IRA ONLINE PRICE LIST |
| Historical Performance Table |
IRA Bank Stress Benchmarks Grade Stress Index Number ROE, % Efficiency Ratio Goodwill Writedowns Capital Ratios T1/RWA RBC/RWA T1/ASSET Basel II Benchmarks Bond Equivalent Defaults, Method 1 B.E.D., Method 2 Default Rate, bp LGD: Loss Given Default, % M: Wt. Avg. Maturity, yr EAD: Exposure At Default, % Economic Capital Analysis EC RAROC, % Tier 1 RBC T1RBC to EC Leverage Bank Tangible Common Equity Percent of Tangible Assets (TCE Ratio) TCE to EC Leverage Regulatory Watch Points Total Assets Total Lending Total Securities Net Interest Income, YTD Earning Assets, Total Net Interest Margin, Current Qtr - Annualized NIMY, from FDIC 5YR METHOD Total Deposits Brokered Deposits Reciprocal Brokered Deposits Volatile Liabilities, per FDIC FHLB Advances FHLB Advances-to-Assets, percent Brokered to Total Deposits, percent FHLB+BRO+VOLIAB to Assets, percent Gross Defaults, Actual Provision for Loan Losses, Income Statement Actual-to-Provision Ratio Balance Sheet Allowances for Loan Losses Gross Defaults, Total 30-89 Day Assets, Total Guaranteed Portion of 30-89 Over 90 Assets, Total Guaranteed Portion of Over 90 Non-Accrual Assets, Total Guaranteed Portion of NA Real Estate Owned (REO) Total Troubled Assets Troubled Assets % of Total Assets % factored for less 80% GTY Offsets Non-Conforming Assets, Reported Off Balance Sheet Derivatives, Notional Loss Realization Margin to RBC, bp | 2010 F 24.5 -0.42 194.0% 0 Fail 1.2% 2.4% 1.0% B CCC 709.2 97.78 1.36 1.3 $121,572 -36.89% $9,714 0.1:1 $-18,365 -1.91% -0.15:1 $989,382 $688,133 $109,161 $12,119 $787,031 2.05% 1.66% $869,367 $37,773 $87 $392,666 $103,000 10.41% 4.34% 53.92% $36,600 $19,950 1.83:1 $58,180 $36,600 $46,045 $16 $17,761 $0 $192,189 $380 $148,003 $440,598 44.53% 44.50% $209,950 - - | 2010 F 24.3 -0.26 174.7% 0 Fail 1.9% 3.2% 1.5% B CCC 827.7 98.18 1.37 3.3 $139,369 -27.84% $18,057 0.1:1 $-7,178 -0.63% -0.05:1 $1,182,738 $822,430 $159,802 $9,303 $979,144 1.90% 1.79% $1,028,265 $70,715 $201 $423,907 $128,000 10.82% 6.88% 52.64% $34,038 $12,250 2.78:1 $52,847 $34,038 $50,947 $17 $2,033 $0 $164,349 $49 $136,825 $388,192 32.82% 32.82% $166,382 - - | 2010 F 23.6 -0.10 202.4% 0 Fail 3.4% 4.7% 2.7% B CCC 742.8 99.72 1.33 3.5 $132,178 -17.27% $33,875 0.3:1 $12,229 1.01% 0.09:1 $1,247,839 $911,986 $140,551 $4,788 $1,060,194 1.81% 1.80% $1,071,464 $110,793 $853 $361,282 $128,000 10.26% 10.34% 48.09% $16,935 $3,250 5.21:1 $60,378 $16,935 $61,633 $213 $392 $0 $192,159 $387 $117,434 $388,553 31.14% 31.10% $192,551 $1,185 397,165 | 2009 F 21.9 -0.09 153.2% 0 Fail 6.0% 7.3% 5.0% B B 301.7 98.40 1.22 4.2 $81,297 -51.84% $64,448 0.8:1 $20,049 1.62% 0.25:1 $1,277,371 $972,106 $144,011 $21,153 $1,094,806 1.93% 1.68% $1,071,209 $161,866 $11,876 $263,570 $128,000 10.02% 15.11% 43.33% $29,332 $51,310 0.57:1 $52,766 $29,332 $36,136 $0 $67 $0 $114,003 $0 $109,644 $289,182 22.64% 22.64% $114,070 $2,015 388,467 | 2009 F 21.9 -0.08 150.5% 0 Warn 6.6% 7.9% 5.5% B B 327.3 99.07 1.16 5.9 $88,397 -39.41% $75,673 0.9:1 $24,902 1.85% 0.28:1 $1,383,043 $1,034,449 $152,643 $15,649 $1,209,816 1.72% 1.60% $1,136,739 $222,170 $21,382 $285,328 $153,800 11.12% 19.54% 47.81% $25,394 $38,310 0.66:1 $43,470 $25,394 $36,522 $0 $1,500 $0 $115,942 $21 $104,078 $283,436 20.49% 20.49% $117,442 $2,566 352,058 | 2009 F 21.6 -0.07 136.3% 0 Warn 7.4% 8.6% 6.0% BB B 260.8 98.65 1.16 6.2 $84,434 -22.65% $88,887 1.1:1 $25,301 1.77% 0.30:1 $1,469,545 $1,099,975 $154,823 $10,719 $1,295,005 1.66% 1.61% $1,206,022 $295,164 $32,995 $256,641 $153,800 10.47% 24.47% 48.02% $14,341 $28,310 0.51:1 $44,481 $14,341 $17,505 $138 $882 $0 $101,746 $221 $103,692 $238,166 16.21% 16.19% $102,628 $1,656 630,181 | 2009 F 21.3 -0.06 135.4% 0 Warn 8.4% 9.7% 7.0% BB BB 173.1 99.05 1.14 6.9 $87,386 -8.41% $106,464 1.2:1 $38,620 2.62% 0.44:1 $1,510,536 $1,170,103 $136,823 $5,287 $1,340,865 1.58% 1.56% $1,229,521 $336,063 $0 $238,213 $153,800 10.18% 27.33% 48.20% $5,065 $13,310 0.38:1 $38,611 $5,065 $32,986 $120 $18,626 $0 $100,511 $56 $90,391 $247,579 16.39% 16.38% $119,137 $3,534 346,794 | 2008 F 21.5 -0.03 84.3% 0 Adequate 9.2% 10.4% 8.0% BB B 270.1 99.75 1.11 10.2 $89,930 -27.42% $122,138 1.4:1 $54,082 3.64% 0.60:1 $1,523,574 $1,220,840 $146,775 $36,973 $1,369,487 2.70% 2.62% $1,232,925 $365,993 $0 $234,658 $153,800 10.09% 29.68% 49.52% $32,975 $40,150 0.82:1 $30,318 $32,975 $26,156 $78 $0 $0 $57,015 $73 $74,944 $191,090 12.54% 12.53% $57,015 $1,580 879,297 | 2008 F 21.4 -0.02 76.2% 0 Adequate 9.4% 10.7% 8.6% BB B 269.2 99.80 1.07 12.9 $84,852 -19.24% $129,034 1.5:1 $63,889 4.38% 0.75:1 $1,499,754 $1,264,733 $67,928 $30,243 $1,351,132 2.98% 2.84% $1,252,425 $402,712 $0 $229,746 $103,800 6.92% 32.15% 49.09% $25,535 $34,750 0.73:1 $32,327 $25,535 $31,767 $26 $0 $0 $49,617 $78 $65,233 $172,152 11.48% 11.47% $49,617 $931 1,571,901 | 2008 F 20.9 -0.02 71.3% 0 Adequate 10.1% 11.3% 9.5% BB BB 94.4 99.38 1.07 13.6 $49,041 2.65% $142,975 2.9:1 $100,548 6.87% 2.05:1 $1,504,444 $1,332,534 $75,010 $20,756 $1,372,959 3.02% 2.87% $1,252,790 $408,765 $0 $493,682 $98,800 6.57% 32.63% 66.55% $6,288 $24,750 0.25:1 $41,563 $6,288 $11,301 $111 $313 $0 $66,214 $89 $42,434 $126,550 8.41% 8.40% $66,527 $818 1,968,729 | 2008 A 1.3 3.24 69.0% 0 Adequate 10.4% 11.7% 9.8% BBB A 22.7 97.97 0.90 17.1 $51,253 7.00% $155,403 3.0:1 $149,093 9.67% 2.91:1 $1,582,420 $1,389,630 $124,542 $10,957 $1,494,197 2.93% 2.94% $1,332,875 $389,367 $0 $469,812 $68,800 4.35% 29.21% 58.64% $790 $1,750 0.45:1 $24,038 $790 $46,228 $67 $12 $0 $72,644 $90 $7,296 $126,970 8.02% 8.02% $72,656 - - | 2007 B 1.5 1.99 57.0% 0 Adequate 10.4% 11.7% 9.8% BBB A 23.0 98.64 0.81 20.9 $69,951 32.94% $154,324 2.2:1 $153,058 9.95% 2.19:1 $1,578,586 $1,347,535 $145,438 $48,704 $1,489,924 3.27% 3.63% $1,315,930 $299,933 $0 $508,210 $89,800 5.69% 22.79% 56.88% $3,093 $17,595 0.18:1 $23,062 $3,093 $30,500 $0 $383 $0 $40,252 $168 $1,961 $76,189 4.83% 4.82% $40,635 - - |
| All CALL/TFR's file to identical calendars ending Dec-31. Quarterly values reported are cumulative thru the reporting year. Dollar data in thousands unless otherwise noted. Selected rates pre-computed by FDIC are factored according to criteria from the regulatory agency to derive annualized rates. Peering groups are dynamically generated each quarter based the bank unit being examined. See the quarterly for peer listings. |
